Grassroot Institute of Hawaii Introduces State Budget Tool For You To Try Out

Have fun by trying to balance the 2021 Hawaii State Budget through a new web interface developed by Grassroot Institute of Hawaii.

I tried playing with it today by adjusting all kinds of parameters including tax collections, departmental budget cuts and more. It seems the app requires some tax increases which I refuse to do. I ended up cutting most of the departmental budgets by 20% each and the subsidies by 100%. It is too bad there is no room to cut out entire departments by 100%. Oh well, they are trying to make this as real world as possible. However it would be interesting to run other scenarios through the interface.

You can read the Grassroot Institute of Hawaii’s press release below. Also don’t forget to try this thing out here. It’s easier said than done, but a fun exercise nevertheless.


The Grassroot Institute of Hawaii tool shows 15% cuts across the board and delaying salary increases would be enough to erase the deficit


HONOLULU, June. 18, 2020 >> Hawaii citizens now can try their hand at balancing the state budget with a new tool released today by the Grassroot Institute of Hawaii, available at

“With the click of a button, Hawaii residents can balance the state budget and understand where their tax money goes,” said Keli’i Akina, president and CEO of the Grassroot Institute of Hawaii.

The tool shows that Hawaii’s projected $1.4 billion general fund deficit in fiscal 2021 could be balanced by using $700 million from the rainy day fund, making 15% cuts across the board and delaying salary increases. That would still save $431 million in the rainy day fund and bring general fund spending to $7.7 billion, which is just below fiscal 2018 levels of $7.8 billion.[1]

“This tool makes it easy to see that modest cuts can balance the budget without any need to increase taxes or debt,” Akina said. “If our lawmakers had not increased spending so much since 2018, there would be no need to cut at all.”

Akina urged lawmakers to refrain from using the entire $1.1 billion rainy day fund to balance this year’s budget.

“Some of the money could be used now,” he said, “but the rest should be pocketed for later, in case it is needed for the uncertain times ahead.”

The institute’s new budget tool accounts for the recent actions by the Legislature to balance the budget, such as its $740 million in cuts to Gov. David Ige’s budget and replenishing the state’s rainy day fund with $735 million from special funds and other sources.[2]

But finding other ways to reduce the debt will not be as easy, since the largest area of general fund spending — more than 50% — goes toward “fixed costs,” such as the state retirement fund, the state health benefits fund, debt and Medicaid.[3]

“More than half of every dollar spent by the state goes toward benefits and debt,” Akina said. “If our lawmakers can’t find ways to reduce those costs, then all other options will need to be put on the table as the state enters a period of enormous financial uncertainty.”

Akina said that with the institute’s new tool, “Hawaii’s taxpayers can show lawmakers how to balance the budget. It’s time to work together to navigate Hawaii’s financially uncertain future.”

[1] The fiscal 2018 budget was $7.8039 billion according to “State of the State Budget 2020,” Grassroot Institute of Hawaii, March 2019, p. 29.

[2] “Grassroot Institute FY 2021 budget analysis,” Grassroot Institute of Hawaii June 18, 2020.

[3] Ibid. Fiscal 2021 fixed costs amount to $4,254,697,897, or 63% of the state’s projected revenues of $6,700,712,000.


The Grassroot Institute of Hawaii is an independent 501(c)(3) nonprofit research and educational institution that seeks, in the spirit of “E hana kakou!” (Let’s work together!), to educate people about the value of individual liberty, economic freedom and accountable government. To arrange an interview with Keli’i Akina, please contact Mark Coleman at 386-9047 or


Melvin Ah Ching is a photographer, consultant, blogger, desktop publisher, and computer enthusiast living and working in Hawaii. The Hawaii Files have been online since 2006.